County Profile for Crittenden - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,055,783 Total Charges 5,833,232
Fixed Assets 9,858,780 Contract Allowance 1,948,020
Other Assets 11,416,640 Operating Revenue 3,885,212
Total Assets 22,331,203 Operating Expenses 4,018,248
Current Liabilities 257,305 Operating Margin -133,036
Long Term Liabilities -1,169,122 Other Income 1,155,725
Total Equity 23,243,020 Other Expense 0
Total Liabilities and Equity 22,331,203 Net Profit or Loss 1,022,689

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $7,289 Revenue per Bed $73,306 Revenue per Person $3,885,212
Net Margin per Discharge ($250) Net Margin per Bed ($2,510) Net Margin per Person ($133,036)
Net Profit per Discharge $1,919 Net Profit per Bed $19,296 Net Profit per Person $1,022,689
Net Fixed Assets per Discharge $18,497 Net Fixed Assets per Bed $186,015 Net Fixed Assets per Bed $9,858,780
Long Term Debt per Discharge ($2,193) Long Term Debt per Bed ($22,059) Long Term Debt per Person ($1,169,122)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.2 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,464 Net Fixed Assets 1,806 Population Estimate 1,151
Total Revenue 2,470 Long Term Liabilities 3,227 Total Patient Discharges 1,806
Net Margin 1,700 Total Patient Beds 1,208
Net Profit or Loss 1,274

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,318,561 5,503,265 0.6030
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 312,287 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 86,847 14 Central Services and Supply 0
04 Employee Benefits 383,678 15 Pharmacy 0
05 Administrative and General 571,243 16 Medical Records and Medical Library 21,919
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 119,022 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 70,692 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 109,788 20,21,22,23 Education Programs 0
Total General Service Cost Centers 1,675,476

County Profile for Crittenden - 2017